Law Offices of Edgar A. Benes, P.A.
2300 NW Corporate Boulevard, Suite 222, Boca Raton, FL 33431
Telephone: 561-999-1993, Fax: 561-999-8804 Email: ebenes@beneslaw.com
Residential and Commercial Real Estate Law

 

Investment/Rental Property

INSTRUCTIONS

A guide to possible financial outcomes of the purchase and renting of an investment property. After entering your values, click once in any result box to calculate or update the results.
  

ENTER TRANSACTION DETAILS

Purchase Price

$

Homeowners Insurance

$

Down Payment

$

Yearly Taxes

$

Loan Interest Rate

%

Monthly expenses/
Maintenance fees

$

Loan Term in Years

   
       

Monthly Rental

$

   

Rent Increase Yearly

%

   
       

Inflation
(for ins, taxes, expenses)

%

Your Gross Income
(for tax calculation)

$

Property Value Growth
(real estate appreciation)

%

     

        

RESULTS

     

Loan Amount

 $

Monthly Payment

$

INCOME

Year 1

Year 2

Year 3

Year 4

Year 5

Rental Income


EXPENSES

Insurance

Taxes

Monthly Expenses/Fees

Interest Expense

Total Expenses


TAX DEDUCTION

Cash Flow

Depreciation

Total Tax Deduction

 

         

TAX SAVED

AFTER TAX CASH FLOW

Principle Paid (est)

PROPERTY VALUE

           

Yearly addition to
Net Worth

           

Assumptions: 
* 2000 Federal Filing Status Single  (most conservative tax rate)
* 27.5 yr straight line depreciation

 
This web site is designed for general information only. The information presented at this site should not be construed to be formal legal advice nor the formation of a lawyer/client relationship.